Rental ROI & Mortgage Calculator

Model any US rental property investment in seconds. Enter purchase price, financing terms, and income assumptions to get Cap Rate, Cash-on-Cash Return, DSCR, and a 10-year amortization schedule — updated with 2026 Freddie Mac mortgage benchmarks.

Property & Financing Details

Total purchase price

Typically 20–25% for investment

30-yr fixed avg: 6.5% (Freddie Mac 2026)

Typical: 2–4% of price

National avg: 5–7%

Avg 1.07% of value (Tax Foundation 2026)

Typically 1–1.5% of value

Typical PM fee: 6–10% of EGI

Investment Analysis Results

Cap Rate

5.07%

≥5% = Strong

Cash-on-Cash Return

-4.33%

≥6% = Good

Monthly Cash Flow

-$332.00

After debt service

DSCR

0.84x

≥1.25 = Lender approved

Financing Breakdown

Loan Amount$320,000
Down Payment$80,000
Closing Costs$12,000
Total Cash Invested$92,000
Monthly P&I Payment$2,022.62
Annual Debt Service$24,271

Income & Expense Breakdown

Effective Gross Income (EGI)$31,920
Total Operating Expenses$11,634
Net Operating Income (NOI)$20,286
Annual Debt Service$24,271
Annual Cash Flow-$3,985
Gross Rent Multiplier (GRM)11.9x

Annual Cash Flow Breakdown

10-Year Amortization Schedule

YearPrincipal PaidInterest PaidRemaining Balance
1$3,577$20,695$316,423
2$3,816$20,455$312,607
3$4,072$20,200$308,535
4$4,345$19,927$304,191
5$4,636$19,636$299,555
6$4,946$19,325$294,609
7$5,277$18,994$289,332
8$5,631$18,641$283,701
9$6,008$18,264$277,694
10$6,410$17,861$271,284

Important Disclaimer: The results generated by this calculator are estimates for informational purposes only and do not constitute financial, investment, or mortgage advice. Consult a licensed financial advisor before making any investment or borrowing decisions.

Related Tool — Global Tax & Remote Work

Calculate your tax savings as a property investor abroad

Go to Global Tax & Remote Work

How to Calculate Rental Property ROI: A Step-by-Step Guide (2026)

Evaluating a rental property investment requires more than a quick rent estimate. Professional real estate investors rely on a cascade of metrics — from Effective Gross Income to Net Operating Income, Cap Rate, Cash-on-Cash Return, and DSCR — each revealing a different dimension of a deal's viability. This guide walks through every formula our calculator uses, with 2026 US market benchmarks.

Step 1: Calculate Your Monthly Mortgage Payment (P&I)

The foundation of any leveraged real estate analysis is the monthly principal and interest payment. We use the standard amortization formula:

M = L × [r(1+r)^n] / [(1+r)^n − 1]
Where: L = Loan Amount, r = Monthly Rate (Annual Rate ÷ 12), n = Total Months

2026 Benchmark: Freddie Mac's Primary Mortgage Market Survey shows the 30-year fixed rate averaging 6.5%, 15-year at 5.85%, and 7-year ARM at 6.1%. Investment properties typically carry a 0.5–0.75% premium over primary residence rates.

Step 2: Compute Effective Gross Income (EGI)

Gross rent is never fully collected. Vacancy, non-payment, and turnover create income gaps. EGI accounts for this:

EGI = (Monthly Rent × 12) × (1 − Vacancy% / 100)

The national single-family rental vacancy rate averaged 5.7% in 2026 (US Census Bureau). High-demand metros like Austin, Denver, and Boston see 2–4%; tertiary markets average 8–12%.

Step 3: Calculate Net Operating Income (NOI)

NOI deducts all operating expenses from EGI, excluding debt service:

NOI = EGI − Property Tax − Insurance − Maintenance − Management Fees

The Tax Foundation (2026) reports a national average effective property tax rate of 1.07%. New Jersey leads at 2.4%; Hawaii is the lowest at 0.3%. Budget 1–1.5% of property value annually for insurance and maintenance combined.

Step 4: Cap Rate — The Financing-Agnostic Benchmark

Cap Rate = (NOI / Property Value) × 100

Cap Rate strips out financing, letting you compare properties regardless of how they're funded. It answers: “What would this property yield if purchased all-cash?”

2026 Reference: Cap Rate Ranges by Strategy
ScenarioProperty ValueMonthly RentVacancyNOICap Rate
Starter SFR (Mid-West)$200K$1,6007%$11,3405.67%
Value-Add Duplex (Sun Belt)$380K$2,9005%$22,2305.85%
Premium Urban Condo$650K$3,8003%$27,1804.18%

Step 5: Cash-on-Cash Return & DSCR

These two metrics evaluate the leveraged deal:

CoC = Annual Cash Flow / Cash Invested × 100

Cash Invested = Down Payment + Closing Costs. Target ≥6% for a strong leveraged deal in 2026.

DSCR = NOI / Annual Debt Service

Most DSCR lenders require ≥1.25x. Below 1.0x means the property cannot pay its own mortgage without supplemental income.

Frequently Asked Questions

What is a good Cap Rate for a rental property in 2026?

A Cap Rate (Capitalization Rate) of 5–8% is generally considered healthy for single-family rentals in 2026. Markets with high appreciation potential (e.g., Austin, Miami) may have lower cap rates (3–4%) due to price appreciation offsetting yield. Net Operating Income (NOI) divided by property value gives you the cap rate. Use it to compare properties across markets without factoring in financing.

What DSCR is required for an investment property loan?

Most lenders require a minimum DSCR (Debt Service Coverage Ratio) of 1.20–1.25x for DSCR loans in 2026. A ratio of 1.25x means your NOI covers 125% of annual mortgage payments, providing a 25% safety cushion. DSCR below 1.0x means the property is cash-flow negative — it cannot service its own debt without additional income.

How does vacancy rate affect rental ROI?

Vacancy directly reduces your Effective Gross Income (EGI). A 5% vacancy rate on a $3,000/month property costs $1,800 per year in lost rent. The national average single-family vacancy is 5–7% (Census Bureau, 2026). In high-demand urban markets it can drop to 2–3%, while tertiary markets may see 10–15%. Always underwrite conservatively at 8–10% unless local data supports lower.

What is the difference between Cash-on-Cash Return and Cap Rate?

Cap Rate is a financing-agnostic metric (NOI/Property Value) used to compare properties. Cash-on-Cash Return (CoC) measures actual cash yield relative to the cash you invested (down payment + closing costs). CoC accounts for mortgage financing and is a true measure of your leveraged return. A property with 5% cap rate might yield 8% CoC if leveraged at favorable rates.

What closing costs should I budget for an investment property?

Investment property closing costs typically run 2–4% of purchase price (vs. 1.5–3% for primary residences). Budget for: lender origination fees (0.5–1%), title insurance and search (0.3–0.5%), appraisal ($500–$1,000), home inspection ($300–$600), transfer taxes (varies by state: 0–2%), prepaid insurance, and escrow setup. Some states like New York impose additional mortgage recording taxes.